The following table sets forth, for the fiscal years indicated, certain items derived from our Company‘s audited restated financial statements, in each case stated in absolute terms and as a percentage of total sales and/or total revenue:
Amount (Rs. In Lakhs)
Particulars | For period endedSeptember 30, 2016 |
For the Year Ended March 31, | ||
2016 | 2015 | 2014 | ||
INCOME | ||||
Revenue from operations/ Operating income | 5,013.37 | 11,261.59 | 9,611.77 | 9,028.97 |
As a % of Total Revenue | 99.99% | 99.66% | 99.79% | 99.81% |
Other income | 0.54 | 38.11 | 20.60 | 17.29 |
As a % of Total Revenue | 0.01% | 0.34% | 0.21% | 0.19% |
Total Revenue (A) | 5,013.91 | 11,299.70 | 9,632.37 | 9046.26 |
EXPENDITURE | ||||
Cost of materials consumed | 3,483.99 | 6,948.46 | 5,230.32 | 4,134.87 |
As a % of Total Revenue | 69.49% | 61.49% | 54.30% | 45.71% |
Purchase of stock in trade | - | - | - | - |
As a % of Total Revenue | - | - | - | - |
Changes in inventories of finished goods, traded goods and WIP | (541.13) | 212.54 | (96.81) | 248.56 |
As a % of Total Revenue | (10.79)% | 1.88% | (1.01)% | 2.75% |
Employee benefit expenses | 104.94 | 229.88 | 236.80 | 209.64 |
As a % of Total Revenue | 2.09% | 2.03% | 2.46% | 2.32% |
Finance costs | 411.27 | 774.60 | 780.23 | 759.36 |
As a % of Total Revenue | 8.20% | 6.86% | 8.10% | 8.39% |
Depreciation and amortization expense | 53.23 | 105.79 | 94.70 | 82.06 |
As a % of Total Revenue | 1.06% | 0.94% | 0.98% | 0.91% |
Other expenses | 1,109.52 | 2,444.05 | 2,874.08 | 2,916.72 |
As a % of Total Revenue | 22.13% | 21.63% | 29.84% | 32.24% |
Total Expenses (B) | 4621.82 | 10715.32 | 9119.32 | 8351.21 |
As a % of Total Revenue | 92.18% | 94.83% | 94.67% | 92.32% |
Profit before exceptional, extraordinary items and tax | 392.09 | 584.38 | 513.05 | 695.05 |
As a % of Total Revenue | 7.82% | 5.17% | 5.33% | 7.68% |
Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before extraordinary items and tax | 392.09 | 584.38 | 513.05 | 695.05 |
As a % of Total Revenue | 7.82% | 5.17% | 5.33% | 7.68% |
Extraordinary items | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 392.09 | 584.38 | 513.05 | 695.05 |
PBT Margin | 7.82% | 5.17% | 5.33% | 7.68% |
Tax expense : | ||||
(i) Current tax | 139.98 | 211.72 | 102.65 | 236.23 |
(ii) Deferred tax | 10.37 | 16.54 | 21.88 | 10.14 |
(iii) MAT Credit | - | 62.01 | - | 68.01 |
Total Tax Expense | 150.35 | 291.10 | 124.13 | 315.76 |
Profit for the year/ period | 262.48 | 451.21 | 432.28 | 536.97 |
PAT Margin | 5.23% | 3.99% | 4.49% | 5.94% |